| |
Year Ended |
| RMB'000 |
2008 |
2009 |
2010 |
2011 |
2012 |
| Revenue |
23,864,975 |
25,710,460 |
30,265,415 |
37,387,844 |
36,080,353 |
| Profit/(loss) before tax |
(1,089,275) |
1,346,346 |
1,538,102 |
2,060,630 |
1,685,034 |
| Income tax income/(expense) |
161,454 |
(126,240) |
(182,185) |
(276,081) |
(245,476) |
| Profit/(loss) for the year from continuing operations |
(927,821) |
1,220,106 |
1,355,917 |
1,784,549 |
1,439,558 |
| Profit for the year from a discontinued operation |
3,357 |
– |
– |
- |
- |
| Profit/(loss) for the year |
(924,464) |
1,220,106 |
1,355,917 |
1,784,549 |
1,439,558 |
| Attributable to: |
|
|
|
|
|
| Equity holders of the Company |
935,786 |
(948,600) |
1,115,799 |
1,237,273 |
1,257,148 |
| Non-controlling/minority interests |
172,866 |
24,136 |
104,307 |
118,644 |
182,410 |
| Proposed dividend |
187,535 |
– |
245,465 |
278,078 |
282,917 |
Earnings per share attributable to ordinary
equity holders of the Company (RMB) |
|
|
|
|
|
| For profit/(loss) for the year |
|
|
|
|
|
| － Basic |
0.664 |
(0.639) |
0.681 |
0.712 |
0.711 |
| － Diluted |
0.664 |
N/A |
N/A |
0.711 |
0.711 |
| Assets, liabilities and equity |
| |
At 31 December |
| RMB'000 |
2008 |
2009 |
2010 |
2011 |
2012 |
| Total assets |
11,315,275 |
14,096,126 |
17,305,841 |
20,201,685 |
20,990,734 |
| Total liabilities |
6,577,304 |
5,184,432 |
7,088,332 |
8,152,865 |
7,918,885 |
| Equity attributable to equity holders of the Company |
4,464,616 |
8,575,678 |
9,758,064 |
11,471,058 |
12,443,292 |
| Non-controlling/minority interests |
273,355 |
336,016 |
459,445 |
577,762 |
628,557 |
Working capital |
| |
Year Ended |
| (Days) |
2008 |
2009 |
2010 |
2011 |
2012 |
| Receivables turnover |
5.5 |
6.6 |
7.0 |
6.9 |
8.3 |
| Inventory turnover |
16.2 |
14.9 |
15.4 |
18.8 |
21.0 |
| Payables turnover |
37.7 |
45.8 |
47.8 |
47.5 |
49.7 |
|
